| (Rs.in Million) |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
| INCOME : | | | |
| Gross Sales | 17153.00 | 10948.00 | 4111.00 |
| Sales | 1997.00 | 66.00 | 151.00 |
| Job Work/ Contract Receipts | 15138.00 | 10874.00 | 3951.00 |
| Processing Charges / Service Income | 9.00 | | |
| Revenue from property development | | | |
| Other Operational Income | 8.00 | 8.00 | 8.00 |
| Less: Excise Duty | | | |
| Net Sales | 17153.00 | 10948.00 | 4111.00 |
| EXPENDITURE : | | | |
| Increase/Decrease in Stock | | | 13.00 |
| Raw Material Consumed | 11802.00 | 7034.00 | 3098.00 |
| Opening Raw Materials | 599.00 | 198.00 | 106.00 |
| Purchases Raw Materials | 9848.00 | 7429.00 | 3069.00 |
| Closing Raw Materials | 582.00 | 599.00 | 198.00 |
| Other Direct Purchases / Brought in cost | 1936.00 | 7.00 | 120.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 3.00 | 1.00 | 0.00 |
| Electricity & Power | 3.00 | 1.00 | 0.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 286.00 | 180.00 | 80.00 |
| Salaries, Wages & Bonus | 283.00 | 179.00 | 79.00 |
| Contributions to EPF & Pension Funds | 3.00 | 1.00 | 2.00 |
| Workmen and Staff Welfare Expenses | | | |
| Other Employees Cost | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1786.00 | 1617.00 | 247.00 |
| Sub-contracted / Out sourced services | | | |
| Processing Charges | | | 243.00 |
| Repairs and Maintenance | | | 0.00 |
| Packing Material Consumed | | | |
| Other Mfg Exp | 1786.00 | 1617.00 | 4.00 |
| General and Administration Expenses | 113.00 | 70.00 | 116.00 |
| Rent , Rates & Taxes | 59.00 | 26.00 | 1.00 |
| Insurance | 4.00 | 1.00 | 21.00 |
| Printing and stationery | | | 1.00 |
| Professional and legal fees | 14.00 | 27.00 | 23.00 |
| Traveling and conveyance | 15.00 | 10.00 | 4.00 |
| Other Administration | 37.00 | 16.00 | 69.00 |
| Selling and Distribution Expenses | 19.00 | 33.00 | 13.00 |
| Advertisement & Sales Promotion | 19.00 | 33.00 | 13.00 |
| Sales Commissions & Incentives | | | |
| Freight and Forwarding | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 53.00 | 17.00 | 6.00 |
| Bad debts /advances written off | | | 5.00 |
| Provision for doubtful debts | 36.00 | 12.00 | |
| Losson disposal of fixed assets(net) | | | |
| Losson foreign exchange fluctuations | | | |
| Losson sale of non-trade current investments | | | |
| Other Miscellaneous Expenses | 17.00 | 5.00 | 1.00 |
| Less: Expenses Capitalised | | | |
| Total Expenditure | 14061.00 | 8951.00 | 3573.00 |
| Operating Profit (Excl OI) | 3091.00 | 1997.00 | 538.00 |
| Other Income | 93.00 | 43.00 | 12.00 |
| Interest Received | 93.00 | 43.00 | 12.00 |
| Dividend Received | | | |
| Profit on sale of Fixed Assets | | | |
| Profits on sale of Investments | | | |
| Provision Written Back | | | |
| Foreign Exchange Gains | | | |
| Others | 0.00 | 0.00 | 0.00 |
| Operating Profit | 3184.00 | 2040.00 | 550.00 |
| Interest | 405.00 | 223.00 | 61.00 |
| InterestonDebenture / Bonds | | | |
| Interest on Term Loan | 89.00 | 50.00 | 20.00 |
| Intereston Fixed deposits | | | |
| Bank Charges etc | 38.00 | 26.00 | 10.00 |
| Other Interest | 278.00 | 148.00 | 32.00 |
| PBDT | 2779.00 | 1817.00 | 489.00 |
| Depreciation | 37.00 | 14.00 | 7.00 |
| Profit Before Taxation & Exceptional Items | 2742.00 | 1803.00 | 483.00 |
| Exceptional Income / Expenses | | | |
| Profit Before Tax | 2742.00 | 1803.00 | 483.00 |
| Provision for Tax | 699.00 | 471.00 | 122.00 |
| Current Income Tax | 696.00 | 462.00 | 121.00 |
| Deferred Tax | 2.00 | -7.00 | 1.00 |
| Other taxes | 0.00 | 16.00 | 0.00 |
| Profit After Tax | 2043.00 | 1332.00 | 361.00 |
| Extra items | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | |
| Share of Associate | | | |
| Other Consolidated Items | | | |
| Consolidated Net Profit | 2043.00 | 1332.00 | 361.00 |
| Adjustments to PAT | | 0.00 | |
| Profit Balance B/F | 1554.00 | 543.00 | 182.00 |
| Appropriations | 3597.00 | 1875.00 | 543.00 |
| General Reserves | | | |
| Proposed Equity Dividend | | | |
| Corporate dividend tax | | | |
| Other Appropriation | | 321.00 | |
| Equity Dividend % | 25.00 | | |
| Earnings Per Share | 10.00 | 8.00 | 278.00 |
| Adjusted EPS | 10.00 | 8.00 | 2.00 |